|
Past Budgets & Audit Reports

View Jackson Township 2008 Audit
Report
View Jackson Township 2007 Audit
Report
View Jackson Township 2006 Audit
Report
View Jackson Township 2005 Audit
Report
View Jackson Township 2004 Audit
Report
View Jackson Township 2003 Audit
Report
View
Jackson Township 2002 Audit Report
2009 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Rev. & Balance |
1482,085 |
156,444.92 |
11,000 |
8,700 |
1,709,370.50 |
59,643 |
3,427,243.42 |
| Liabilities |
145,000 |
|
|
|
|
|
145,000 |
| Administration |
184,835 |
|
|
|
|
|
184,835 |
| Municipal
Bldgs. |
38,350 |
|
|
|
|
59,643 |
97,993 |
| Tax
Collection |
15,600 |
|
|
|
|
|
15,600 |
| Police
Dept. |
264,750 |
|
|
|
|
|
264,750 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
11,000 |
|
|
|
11,000 |
| Grants
& Cont. |
44,600 |
|
|
|
|
|
44,600 |
| Rescue
Service |
|
|
|
8,700 |
|
|
8,700 |
| Planning
& Zoning |
65,750 |
|
|
|
|
|
65,750 |
|
Coalition Planning |
45,000 |
|
|
|
|
|
45,000 |
| Highways
& Sts. |
358,500 |
156,444.92 |
|
|
|
|
514,944.92 |
| Recreation
|
35,800 |
|
|
|
|
|
35,800 |
|
Economic Dev. |
10,000 |
|
|
|
|
|
10,000 |
|
Historic Preservat. |
2,350 |
|
|
|
|
|
2,350 |
|
Contributions |
4,350 |
|
|
|
|
|
4,350 |
| Insurance
|
60,000 |
|
|
|
|
|
60,000 |
| Capital
Expend. |
157,200 |
|
|
|
1,709,370.50 |
|
1,866,570.50 |
|
Coalition Purchases |
50,000 |
|
|
|
|
|
50,000 |
| Total
Disbursements |
1,482,085 |
156,444.92 |
11,000 |
8,700 |
1,709,370.50 |
59,643 |
3,427,243.42 |
2008 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Revenue & Balance |
1,517,400 |
145,875 |
11,000 |
8,750 |
1,676,693 |
55,900 |
3,418,618 |
| Liabilities |
150,000 |
|
|
|
|
|
150,000 |
| Administration |
155,650 |
|
|
|
|
|
155,650 |
| Municipal
Buildings |
26,400 |
|
|
|
|
55,900 |
82,300 |
| Tax
Collection |
14,100 |
|
|
|
|
|
14,100 |
| Police
Department |
243,600 |
|
|
|
|
|
243,600 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
11,000 |
|
|
|
11,000 |
| Grants
& Contribut. |
42,500 |
|
|
|
|
|
42,500 |
| Rescue
Service |
|
|
|
8,750 |
|
|
8,750 |
| Planning
& Zoning |
63,700 |
|
|
|
|
|
63,700 |
| Highways
& Sts. |
468950 |
148,875 |
|
|
|
|
617,825 |
| Recreation
Comm. |
30,000 |
|
|
|
|
|
30,000 |
| Library
Grants |
1,000 |
|
|
|
|
|
1,000 |
|
Economic Develop. |
10,000 |
|
|
|
|
|
10,000 |
|
Contributions |
1,500 |
|
|
|
|
|
1,500 |
| Insurance
|
60,000 |
|
|
|
|
|
60,000 |
| Capital
Expend. |
250,000 |
|
|
|
1,676,693 |
|
1,926,693 |
| Total
Disbursements |
1,517,400 |
145,875 |
11,000 |
8,750 |
1,676,693 |
55,900 |
3,418,618 |
2007 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Revenue & Balance |
1,262,855 |
145,955 |
10,500 |
8,500 |
1,941,905 |
56,428 |
3,426,143 |
| Liabilities |
130,500 |
|
|
|
|
|
130,500 |
| Administration |
145,917 |
|
|
|
|
|
145,917 |
| Municipal
Buildings |
24,000 |
|
|
|
|
56,428 |
80,428 |
| Tax
Collection |
12,500 |
|
|
|
|
|
12,200 |
| Police
Department |
242,147 |
|
|
|
|
|
242,147 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
10,500 |
|
|
|
10,500 |
| Grants
& Contribut. |
42,500 |
|
|
|
|
|
42,500 |
| Rescue
Service |
|
|
|
8,500 |
|
|
8,500 |
| Planning
& Zoning |
21,500 |
|
|
|
|
|
21,500 |
| Highways
& Sts. |
301,291 |
145,955 |
|
|
|
|
447,246 |
| Recreation
Comm. |
30,000 |
|
|
|
|
|
30,000 |
| Library
Grants |
1,000 |
|
|
|
|
|
1,000 |
|
Contributions |
1,500 |
|
|
|
|
|
1,500 |
| Insurance
|
60,000 |
|
|
|
|
|
60,000 |
| Capital
Expend. |
250,000 |
|
|
|
1,941,905 |
|
2,191,905 |
| Total
Disbursements |
1,262,855 |
145,955 |
10,500 |
8,500 |
1,941,905 |
56,428 |
3,426,143 |
2006 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Revenue & Balance |
1,108,240 |
140,630 |
10,500 |
8,500 |
1,661,435 |
57,900 |
2,987,205 |
| Liabilities |
123,500 |
|
|
|
|
|
123,500 |
| Administration |
144,470 |
|
|
|
|
|
144,470 |
| Municipal
Buildings |
36,610 |
|
|
|
|
57,900 |
94,510 |
| Tax
Collection |
12,200 |
|
|
|
|
|
12,200 |
| Police
Department |
242,650 |
|
|
|
|
|
242,650 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
10,500 |
|
|
|
10,500 |
| Grants
& Contribut. |
42,700 |
|
|
|
|
|
42,700 |
| Rescue
Service |
|
|
|
8,500 |
|
|
8,500 |
| Zoning |
|
|
|
|
|
|
|
| Planning
Comm. |
46,760 |
|
|
|
|
|
46,760 |
| Highways
& Sts. |
321,050 |
140,630 |
|
|
|
|
461,680 |
| Recreation
Comm. |
86,000 |
|
|
|
|
|
86,000 |
| Library
Grants |
1,000 |
|
|
|
|
|
1,000 |
|
Contributions |
1,300 |
|
|
|
|
|
1,300 |
| Insurance
|
50,000 |
|
|
|
|
|
50,000 |
| Capital
Expend. |
|
|
|
|
|
|
1,661,435 |
| Total
Disbursements |
1,108,240 |
140,630 |
10,500 |
8,500 |
1,661,435 |
57,900 |
2,987,205 |
2005 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Revenue & Balance |
906,745 |
140,000 |
10,000 |
9,000 |
1,750,995.24 |
56,000 |
2,872,740.24 |
| Liabilities |
104,500 |
|
|
|
|
|
140,500 |
| Administration |
138,900 |
|
|
|
|
|
138,900 |
| Municipal
Buildings |
39,950 |
|
|
|
|
56,000 |
95,950 |
| Tax
Collection |
11,550 |
|
|
|
|
|
11,550 |
| Police
Department |
194,800 |
|
|
|
|
|
194,800 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
10,000 |
|
|
|
10,000 |
| Grants
& Contribut. |
38,745 |
|
|
|
|
|
38,745 |
| Rescue
Service |
|
|
|
9,000 |
|
|
9,000 |
| Zoning |
10,200 |
|
|
|
|
|
10,200 |
| Planning
Comm. |
27,000 |
|
|
|
|
|
27,000 |
| Highways
& Sts. |
244,300 |
140,000 |
|
|
|
|
384,300 |
| Recreation
Comm. |
45,000 |
|
|
|
|
|
45,000 |
| Library
Grants |
800 |
|
|
|
|
|
800 |
| Food
Pantry |
1,000 |
|
|
|
|
|
1,000 |
| Insurance
|
50,000 |
|
|
|
|
|
50,000 |
| Capital
Expend. |
|
|
|
|
1,750,995.24 |
|
1,750,995.24 |
| Total
Disbursements |
906,745 |
140,000 |
10,000 |
9,00 |
1,750,995.24 |
56,000 |
2,872,740.24 |
2004 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Revenue & Balance |
836,272 |
140,000 |
10,000 |
9,000 |
1,523,140 |
63,500 |
2,581,912 |
| Liabilities |
88,000 |
|
|
|
|
|
88,000 |
| Administration |
138,900 |
|
|
|
|
|
138,900 |
| Municipal
Buildings |
32,200 |
|
|
|
|
63,500 |
95,700 |
| Tax
Collection |
14,000 |
|
|
|
|
|
14,000 |
| Police
Department |
154,850 |
|
|
|
|
|
154,850 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
10,000 |
|
|
|
10,000 |
| Grants
& Contribut. |
38,822 |
|
|
|
|
|
38,822 |
| Rescue
Service |
|
|
|
9,000 |
|
|
9,000 |
| Zoning |
7,500 |
|
|
|
|
|
7,500 |
| Planning
Comm. |
1,500 |
|
|
|
|
|
1,500 |
| Highways
& Sts. |
289,200 |
140,000 |
|
|
|
|
429,200 |
| Recreation
Comm. |
20,000 |
|
|
|
|
|
20,000 |
| Library
Grants |
800 |
|
|
|
|
|
800 |
| Food
Pantry |
500 |
|
|
|
|
|
500 |
| Insurance
|
50,000 |
|
|
|
|
|
50,000 |
| Capital
Expend. |
|
|
|
|
1,523,140 |
|
1,523,140 |
| Total
Disbursements |
836,272 |
140,000 |
10,000 |
9,000 |
1,523,140 |
63,500 |
2,581,912 |
2003 Budget
|
| |
General
|
State
|
Fire Hydrant
|
Rescue
|
Capital Reserve
|
Sr. Center
|
Total
|
| Estimated
Revenue & Balance |
737,840 |
175,000 |
10,000 |
9,000 |
1,319,000 |
75,800 |
2,326,640 |
| Liabilities |
80,760 |
|
|
|
|
|
80,760 |
| Administration |
118,200 |
|
|
|
|
|
118,200 |
| Municipal
Buildings |
57,700 |
|
|
|
|
75,800 |
133,500 |
| Tax
Collection |
13,380 |
|
|
|
|
|
13,380 |
| Police
Department |
132,800 |
|
|
|
|
|
132,800 |
| Fire
Protection |
|
|
|
|
|
|
|
| Hydrant
Service |
|
|
10,000 |
|
|
|
10,000 |
| Grants
& Contribut. |
35,000 |
|
|
|
|
|
35,000 |
| Rescue
Service |
|
|
|
9,000 |
|
|
9,000 |
| Zoning |
6,000 |
|
|
|
|
|
6,000 |
| Planning
Comm. |
500 |
|
|
|
|
|
500 |
| Highways
& Sts. |
228,200 |
175,000 |
|
|
|
|
403,200 |
| Recreation
Comm. |
15,000 |
|
|
|
|
|
15,000 |
| Library
Grants |
800 |
|
|
|
|
|
800 |
| Food
Pantry |
500 |
|
|
|
|
|
500 |
| Insurance
|
49,000 |
|
|
|
|
|
49,000 |
| Capital
Expend. |
|
|
|
|
1,319,000 |
|
1,319,000 |
| Total
Disbursements |
737,840 |
175,000 |
10,000 |
9,000 |
1,319,000 |
75,800 |
2,326,640 |
Back to top
Finance
|